The WACC of Anglo-Eastern Plantations PLC (AEP.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.60% | 8.20% |
| Tax rate | 17.20% - 21.60% | 19.40% |
| Cost of debt | 4.60% - 13.80% | 9.20% |
| WACC | 6.8% - 9.6% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.47 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.60% |
| Tax rate | 17.20% | 21.60% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 13.80% |
| After-tax WACC | 6.8% | 9.6% |
| Selected WACC | 8.2% | |