AERS.L
Aquila European Renewables Income Fund PLC
Price:  
55.30 
GBP
Volume:  
12,561.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AERS.L WACC - Weighted Average Cost of Capital

The WACC of Aquila European Renewables Income Fund PLC (AERS.L) is 8.9%.

The Cost of Equity of Aquila European Renewables Income Fund PLC (AERS.L) is 12.20%.
The Cost of Debt of Aquila European Renewables Income Fund PLC (AERS.L) is 7.00%.

Range Selected
Cost of equity 10.50% - 13.90% 12.20%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.1% - 9.8% 8.9%
WACC

AERS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.08 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.1% 9.8%
Selected WACC 8.9%