The WACC of Aquila European Renewables Income Fund PLC (AERS.L) is 8.9%.
Range | Selected | |
Cost of equity | 10.50% - 13.90% | 12.20% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.1% - 9.8% | 8.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.08 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 13.90% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.1% | 9.8% |
Selected WACC | 8.9% | |