The Discounted Cash Flow (DCF) valuation of AES Corp (AES) is 20.30 USD. With the latest stock price at 13.64 USD, the upside of AES Corp based on DCF is 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 9.3% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2.61) - 142.68 | 20.30 |
| Upside | -119.1% - 946.0% | 48.8% |