The Discounted Cash Flow (DCF) valuation of AES Corp (AES) is 17.44 USD. With the latest stock price at 10.18 USD, the upside of AES Corp based on DCF is 71.3%.
Based on the latest price of 10.18 USD and our DCF valuation, AES Corp (AES) is a buy. buying AES stocks now will result in a potential gain of 71.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.7% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.35 - 53.28 | 17.44 |
| Upside | -77.0% - 423.3% | 71.3% |