AES
AES Corp
Price:  
12.98 
USD
Volume:  
10,424,029.00
United States | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AES WACC - Weighted Average Cost of Capital

The WACC of AES Corp (AES) is 6.1%.

The Cost of Equity of AES Corp (AES) is 8.95%.
The Cost of Debt of AES Corp (AES) is 6.95%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 9.10% 6.95%
WACC 4.6% - 7.5% 6.1%
WACC

AES WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 3.07 3.07
Cost of debt 4.80% 9.10%
After-tax WACC 4.6% 7.5%
Selected WACC 6.1%