AES
AES Corp
Price:  
13.35 
USD
Volume:  
10,759,457.00
United States | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AES WACC - Weighted Average Cost of Capital

The WACC of AES Corp (AES) is 6.9%.

The Cost of Equity of AES Corp (AES) is 8.55%.
The Cost of Debt of AES Corp (AES) is 8.60%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 12.40% 8.60%
WACC 4.5% - 9.2% 6.9%
WACC

AES WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.83 2.83
Cost of debt 4.80% 12.40%
After-tax WACC 4.5% 9.2%
Selected WACC 6.9%