AES
AES Corp
Price:  
13.59 
USD
Volume:  
14,139,202.00
United States | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AES WACC - Weighted Average Cost of Capital

The WACC of AES Corp (AES) is 6.9%.

The Cost of Equity of AES Corp (AES) is 8.80%.
The Cost of Debt of AES Corp (AES) is 8.60%.

Range Selected
Cost of equity 7.50% - 10.10% 8.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 12.40% 8.60%
WACC 4.6% - 9.3% 6.9%
WACC

AES WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.9 2.9
Cost of debt 4.80% 12.40%
After-tax WACC 4.6% 9.3%
Selected WACC 6.9%