The WACC of Aevis Victoria SA (AEVS.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.30% | 5.30% |
| Tax rate | 8.20% - 9.10% | 8.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.5% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.47 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 4.30% | 6.30% |
| Tax rate | 8.20% | 9.10% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.5% |
| Selected WACC | 5.0% | |