AEVS.SW
Aevis Victoria SA
Price:  
14.00 
CHF
Volume:  
48,871.00
Switzerland | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEVS.SW WACC - Weighted Average Cost of Capital

The WACC of Aevis Victoria SA (AEVS.SW) is 5.0%.

The Cost of Equity of Aevis Victoria SA (AEVS.SW) is 5.30%.
The Cost of Debt of Aevis Victoria SA (AEVS.SW) is 5.00%.

Range Selected
Cost of equity 4.30% - 6.30% 5.30%
Tax rate 8.20% - 9.10% 8.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 5.5% 5.0%
WACC

AEVS.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.47
Additional risk adjustments 1.5% 2.0%
Cost of equity 4.30% 6.30%
Tax rate 8.20% 9.10%
Debt/Equity ratio 0.87 0.87
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 5.5%
Selected WACC 5.0%