AEWU.L
AEW UK REIT PLC
Price:  
100.20 
GBP
Volume:  
529,555.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEWU.L WACC - Weighted Average Cost of Capital

The WACC of AEW UK REIT PLC (AEWU.L) is 6.4%.

The Cost of Equity of AEW UK REIT PLC (AEWU.L) is 7.55%.
The Cost of Debt of AEW UK REIT PLC (AEWU.L) is 4.55%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.5% - 7.4% 6.4%
WACC

AEWU.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 5.10%
After-tax WACC 5.5% 7.4%
Selected WACC 6.4%