AF.PA
Air France KLM SA
Price:  
7.71 
EUR
Volume:  
957,813.00
France | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AF.PA WACC - Weighted Average Cost of Capital

The WACC of Air France KLM SA (AF.PA) is 8.9%.

The Cost of Equity of Air France KLM SA (AF.PA) is 15.95%.
The Cost of Debt of Air France KLM SA (AF.PA) is 9.40%.

Range Selected
Cost of equity 11.50% - 20.40% 15.95%
Tax rate 11.80% - 17.40% 14.60%
Cost of debt 4.00% - 14.80% 9.40%
WACC 4.6% - 13.3% 8.9%
WACC

AF.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.47 2.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 20.40%
Tax rate 11.80% 17.40%
Debt/Equity ratio 6.76 6.76
Cost of debt 4.00% 14.80%
After-tax WACC 4.6% 13.3%
Selected WACC 8.9%