AFI.CN
Affinor Growers Inc
Price:  
0.09 
CAD
Volume:  
35,600.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFI.CN WACC - Weighted Average Cost of Capital

The WACC of Affinor Growers Inc (AFI.CN) is 4.9%.

The Cost of Equity of Affinor Growers Inc (AFI.CN) is 5.25%.
The Cost of Debt of Affinor Growers Inc (AFI.CN) is 5.00%.

Range Selected
Cost of equity 4.30% - 6.20% 5.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 5.6% 4.9%
WACC

AFI.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.21 0.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.35 0.35
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 5.6%
Selected WACC 4.9%