AFI.CN
Affinor Growers Inc
Price:  
0.07 
CAD
Volume:  
26,000.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFI.CN WACC - Weighted Average Cost of Capital

The WACC of Affinor Growers Inc (AFI.CN) is 5.7%.

The Cost of Equity of Affinor Growers Inc (AFI.CN) is 6.25%.
The Cost of Debt of Affinor Growers Inc (AFI.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 7.70% 6.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.9% 5.7%
WACC

AFI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.32 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 7.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.9%
Selected WACC 5.7%