The WACC of American Finance Trust Inc (AFIN) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.20% | 8.80% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 4.80% - 13.10% | 8.95% |
| WACC | 4.9% - 9.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.20% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 1.74 | 1.74 |
| Cost of debt | 4.80% | 13.10% |
| After-tax WACC | 4.9% | 9.8% |
| Selected WACC | 7.4% | |