AFIN
American Finance Trust Inc
Price:  
8.23 
USD
Volume:  
472,225.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFIN WACC - Weighted Average Cost of Capital

The WACC of American Finance Trust Inc (AFIN) is 7.4%.

The Cost of Equity of American Finance Trust Inc (AFIN) is 8.80%.
The Cost of Debt of American Finance Trust Inc (AFIN) is 8.95%.

Range Selected
Cost of equity 7.40% - 10.20% 8.80%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 4.80% - 13.10% 8.95%
WACC 4.9% - 9.8% 7.4%
WACC

AFIN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.20%
Tax rate 27.00% 27.00%
Debt/Equity ratio 1.74 1.74
Cost of debt 4.80% 13.10%
After-tax WACC 4.9% 9.8%
Selected WACC 7.4%