Peter Lynch's formula is:
Aflac Fair Value
= Earnings Growth Rate x TTM EPS
Aflac Fair Value
= 5.00 x 7.83
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
2,920.00 |
3,304.00 |
4,778.00 |
4,325.00 |
4,201.00 |
3,905.60 |
| YoY growth |
-36.58% |
13.15% |
44.61% |
-9.48% |
-2.87% |
1.77% |