AFL
Aflac Inc
Price:  
104.22 
USD
Volume:  
1,803,782.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aflac WACC - Weighted Average Cost of Capital

The WACC of Aflac Inc (AFL) is 8.3%.

The Cost of Equity of Aflac Inc (AFL) is 8.85%.
The Cost of Debt of Aflac Inc (AFL) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 13.50% - 16.40% 14.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.4% 8.3%
WACC

Aflac WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 13.50% 16.40%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%