AFL
Aflac Inc
Price:  
106.76 
USD
Volume:  
1,551,505.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aflac WACC - Weighted Average Cost of Capital

The WACC of Aflac Inc (AFL) is 8.6%.

The Cost of Equity of Aflac Inc (AFL) is 9.05%.
The Cost of Debt of Aflac Inc (AFL) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 13.50% - 16.40% 14.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.7% 8.6%
WACC

Aflac WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 13.50% 16.40%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.7%
Selected WACC 8.6%