AFL
Aflac Inc
Price:  
86.78 
USD
Volume:  
1,827,114.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aflac WACC - Weighted Average Cost of Capital

The WACC of Aflac Inc (AFL) is 7.7%.

The Cost of Equity of Aflac Inc (AFL) is 8.15%.
The Cost of Debt of Aflac Inc (AFL) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 13.50% - 16.40% 14.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.8% 7.7%
WACC

Aflac WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 13.50% 16.40%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%