AFL
Aflac Inc
Price:  
104.08 
USD
Volume:  
1,647,505.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aflac WACC - Weighted Average Cost of Capital

The WACC of Aflac Inc (AFL) is 7.7%.

The Cost of Equity of Aflac Inc (AFL) is 8.20%.
The Cost of Debt of Aflac Inc (AFL) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.70% 8.20%
Tax rate 13.50% - 16.40% 14.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.1% 7.7%
WACC

Aflac WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.70%
Tax rate 13.50% 16.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.1%
Selected WACC 7.7%