The WACC of Affimed NV (AFMD) is 9.5%.
Range | Selected | |
Cost of equity | 5.90% - 9.00% | 7.45% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 21.70% | 14.35% |
WACC | 6.2% - 12.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.44 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 9.00% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 7.00% | 21.70% |
After-tax WACC | 6.2% | 12.8% |
Selected WACC | 9.5% | |