The WACC of Affluent Medical SAS (AFME.PA) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.20% | 8.90% |
| Tax rate | 1.20% - 1.30% | 1.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 9.0% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.79 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.20% |
| Tax rate | 1.20% | 1.30% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 9.0% |
| Selected WACC | 8.0% | |