AFN.TO
Ag Growth International Inc
Price:  
40.70 
CAD
Volume:  
57,146.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFN.TO WACC - Weighted Average Cost of Capital

The WACC of Ag Growth International Inc (AFN.TO) is 7.1%.

The Cost of Equity of Ag Growth International Inc (AFN.TO) is 9.70%.
The Cost of Debt of Ag Growth International Inc (AFN.TO) is 5.90%.

Range Selected
Cost of equity 8.20% - 11.20% 9.70%
Tax rate 17.00% - 20.20% 18.60%
Cost of debt 5.50% - 6.30% 5.90%
WACC 6.3% - 7.9% 7.1%
WACC

AFN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.20%
Tax rate 17.00% 20.20%
Debt/Equity ratio 1.17 1.17
Cost of debt 5.50% 6.30%
After-tax WACC 6.3% 7.9%
Selected WACC 7.1%