The WACC of Ag Growth International Inc (AFN.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.80% | 10.35% |
| Tax rate | 17.00% - 20.20% | 18.60% |
| Cost of debt | 5.50% - 6.30% | 5.90% |
| WACC | 6.5% - 8.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.12 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.80% |
| Tax rate | 17.00% | 20.20% |
| Debt/Equity ratio | 1.21 | 1.21 |
| Cost of debt | 5.50% | 6.30% |
| After-tax WACC | 6.5% | 8.1% |
| Selected WACC | 7.3% | |