The WACC of Ag Growth International Inc (AFN.TO) is 7.3%.
Range | Selected | |
Cost of equity | 8.90% - 11.80% | 10.35% |
Tax rate | 17.00% - 20.20% | 18.60% |
Cost of debt | 5.50% - 6.30% | 5.90% |
WACC | 6.5% - 8.1% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.12 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.80% |
Tax rate | 17.00% | 20.20% |
Debt/Equity ratio | 1.21 | 1.21 |
Cost of debt | 5.50% | 6.30% |
After-tax WACC | 6.5% | 8.1% |
Selected WACC | 7.3% | |