The WACC of Ag Growth International Inc (AFN.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.50% | 8.35% |
| Tax rate | 17.00% - 20.20% | 18.60% |
| Cost of debt | 5.50% - 6.30% | 5.90% |
| WACC | 5.9% - 7.4% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.78 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.50% |
| Tax rate | 17.00% | 20.20% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 5.50% | 6.30% |
| After-tax WACC | 5.9% | 7.4% |
| Selected WACC | 6.7% | |