The WACC of Ag Growth International Inc (AFN.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 11.20% | 8.95% |
| Tax rate | 17.00% - 20.20% | 18.60% |
| Cost of debt | 5.50% - 7.10% | 6.30% |
| WACC | 5.7% - 8.6% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 11.20% |
| Tax rate | 17.00% | 20.20% |
| Debt/Equity ratio | 0.9 | 0.9 |
| Cost of debt | 5.50% | 7.10% |
| After-tax WACC | 5.7% | 8.6% |
| Selected WACC | 7.1% | |