AFN.TO
Ag Growth International Inc
Price:  
55.64 
CAD
Volume:  
86,303.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFN.TO WACC - Weighted Average Cost of Capital

The WACC of Ag Growth International Inc (AFN.TO) is 5.6%.

The Cost of Equity of Ag Growth International Inc (AFN.TO) is 6.15%.
The Cost of Debt of Ag Growth International Inc (AFN.TO) is 6.30%.

Range Selected
Cost of equity 5.10% - 7.20% 6.15%
Tax rate 17.40% - 21.90% 19.65%
Cost of debt 5.50% - 7.10% 6.30%
WACC 4.9% - 6.4% 5.6%
WACC

AFN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.20%
Tax rate 17.40% 21.90%
Debt/Equity ratio 0.85 0.85
Cost of debt 5.50% 7.10%
After-tax WACC 4.9% 6.4%
Selected WACC 5.6%