AFN.TO
Ag Growth International Inc
Price:  
52.46 
CAD
Volume:  
39,191.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFN.TO WACC - Weighted Average Cost of Capital

The WACC of Ag Growth International Inc (AFN.TO) is 6.1%.

The Cost of Equity of Ag Growth International Inc (AFN.TO) is 7.00%.
The Cost of Debt of Ag Growth International Inc (AFN.TO) is 6.30%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 17.00% - 20.20% 18.60%
Cost of debt 5.50% - 7.10% 6.30%
WACC 5.2% - 7.0% 6.1%
WACC

AFN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 17.00% 20.20%
Debt/Equity ratio 0.91 0.91
Cost of debt 5.50% 7.10%
After-tax WACC 5.2% 7.0%
Selected WACC 6.1%