The WACC of Aluflexpack AG (AFP.SW) is 4.9%.
Range | Selected | |
Cost of equity | 3.80% - 5.90% | 4.85% |
Tax rate | 24.30% - 27.20% | 25.75% |
Cost of debt | 4.60% - 8.70% | 6.65% |
WACC | 3.7% - 6.1% | 4.9% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.56 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 3.80% | 5.90% |
Tax rate | 24.30% | 27.20% |
Debt/Equity ratio | 0.56 | 0.56 |
Cost of debt | 4.60% | 8.70% |
After-tax WACC | 3.7% | 6.1% |
Selected WACC | 4.9% | |