AFRN.L
Aferian PLC
Price:  
3.75 
GBP
Volume:  
732,342.00
United Kingdom | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFRN.L WACC - Weighted Average Cost of Capital

The WACC of Aferian PLC (AFRN.L) is 9.8%.

The Cost of Equity of Aferian PLC (AFRN.L) is 9.60%.
The Cost of Debt of Aferian PLC (AFRN.L) is 11.20%.

Range Selected
Cost of equity 8.00% - 11.20% 9.60%
Tax rate 8.70% - 14.40% 11.55%
Cost of debt 7.00% - 15.40% 11.20%
WACC 6.9% - 12.7% 9.8%
WACC

AFRN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.67 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.20%
Tax rate 8.70% 14.40%
Debt/Equity ratio 2.51 2.51
Cost of debt 7.00% 15.40%
After-tax WACC 6.9% 12.7%
Selected WACC 9.8%