The WACC of Aferian PLC (AFRN.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.60% | 9.65% |
| Tax rate | 8.70% - 14.40% | 11.55% |
| Cost of debt | 7.00% - 15.40% | 11.20% |
| WACC | 6.7% - 12.8% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.62 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.60% |
| Tax rate | 8.70% | 14.40% |
| Debt/Equity ratio | 2.87 | 2.87 |
| Cost of debt | 7.00% | 15.40% |
| After-tax WACC | 6.7% | 12.8% |
| Selected WACC | 9.8% | |