The Discounted Cash Flow (DCF) valuation of Amiad Water Systems Ltd (AFS.L) is 414.80 GBP. With the latest stock price at 364.00 GBP, the upside of Amiad Water Systems Ltd based on DCF is 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 305.60 - 665.93 | 414.80 |
| Upside | -16.0% - 82.9% | 14.0% |