The WACC of Amiad Water Systems Ltd (AFS.L) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.70% | 7.65% |
| Tax rate | 20.50% - 22.00% | 21.25% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 5.9% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.69 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.70% |
| Tax rate | 20.50% | 22.00% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 5.9% | 7.8% |
| Selected WACC | 6.9% | |