AFX.CN
Arctic Fox Ventures Inc
Price:  
0.01 
CAD
Volume:  
125,010.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFX.CN WACC - Weighted Average Cost of Capital

The WACC of Arctic Fox Ventures Inc (AFX.CN) is 3.2%.

The Cost of Equity of Arctic Fox Ventures Inc (AFX.CN) is 3.00%.
The Cost of Debt of Arctic Fox Ventures Inc (AFX.CN) is 5.00%.

Range Selected
Cost of equity 2.80% - 3.20% 3.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.4% - 3.0% 3.2%
WACC

AFX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -1.46 -1.46
Additional risk adjustments 7.5% 8.0%
Cost of equity 2.80% 3.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.35 0.35
Cost of debt 5.00% 5.00%
After-tax WACC 3.4% 3.0%
Selected WACC 3.2%