AG.UN.CN
Arctic Glacier Income Fund
Price:  
0.01 
USD
Volume:  
101,120.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AG.UN.CN Intrinsic Value

-57,376.80 %
Upside

Is AG.UN.CN undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Arctic Glacier Income Fund (AG.UN.CN) is (2.86) USD. This AG.UN.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.01 USD, the upside of Arctic Glacier Income Fund is -57,376.80%. This means that AG.UN.CN is overvalued by 57,376.80%.

The range of the Intrinsic Value is (5.74) - (2.12) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.01 USD
Stock Price
(2.86) USD
Intrinsic Value
Intrinsic Value Details

AG.UN.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (5.74) - (2.12) (2.86) -57376.8%
DCF (Growth 10y) (1.87) - (4.33) (2.37) -47563.9%
DCF (EBITDA 5y) (1.11) - (1.33) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1.17) - (1.26) (1,234.50) -123450.0%
Fair Value -1.60 - -1.60 -1.60 -32,055.90%
P/E (7.22) - (7.61) (8.64) -172981.6%
EV/EBITDA (0.53) - (0.24) (0.45) -9077.1%
EPV 1.14 - 1.42 1.28 25504.2%
DDM - Stable (0.10) - (0.26) (0.18) -3662.0%
DDM - Multi (0.02) - (0.04) (0.02) -564.9%

AG.UN.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1.75
Beta
Outstanding shares (mil) 350.32
Enterprise Value (mil) 237.89
Market risk premium 4.60%
Cost of Equity 175.63%
Cost of Debt 5.00%
WACC 5.91%