The WACC of Arctic Glacier Income Fund (AG.UN.CN) is 5.9%.
Range | Selected | |
Cost of equity | 114.90% - 236.40% | 175.65% |
Tax rate | 8.30% - 11.30% | 9.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 6.3% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 24.29 | 41.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 114.90% | 236.40% |
Tax rate | 8.30% | 11.30% |
Debt/Equity ratio | 121.42 | 121.42 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 6.3% |
Selected WACC | 5.9% | |