The WACC of Arctic Glacier Income Fund (AG.UN.CN) is 5.2%.
| Range | Selected | |
| Cost of equity | 40.80% - 137.80% | 89.30% |
| Tax rate | 8.30% - 11.30% | 9.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.5% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 8.19 | 23.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 40.80% | 137.80% |
| Tax rate | 8.30% | 11.30% |
| Debt/Equity ratio | 121.42 | 121.42 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.5% |
| Selected WACC | 5.2% | |