AGEN
Agenus Inc
Price:  
6.56 
USD
Volume:  
760,025.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Agenus WACC - Weighted Average Cost of Capital

The WACC of Agenus Inc (AGEN) is 7.4%.

The Cost of Equity of Agenus Inc (AGEN) is 7.85%.
The Cost of Debt of Agenus Inc (AGEN) is 7.45%.

Range Selected
Cost of equity 6.50% - 9.20% 7.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.90% 7.45%
WACC 6.3% - 8.5% 7.4%
WACC

Agenus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.22 0.22
Cost of debt 7.00% 7.90%
After-tax WACC 6.3% 8.5%
Selected WACC 7.4%