AGEN
Agenus Inc
Price:  
3.05 
USD
Volume:  
417,110.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Agenus WACC - Weighted Average Cost of Capital

The WACC of Agenus Inc (AGEN) is 7.5%.

The Cost of Equity of Agenus Inc (AGEN) is 8.30%.
The Cost of Debt of Agenus Inc (AGEN) is 7.45%.

Range Selected
Cost of equity 7.20% - 9.40% 8.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.90% 7.45%
WACC 6.6% - 8.4% 7.5%
WACC

Agenus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.39 0.39
Cost of debt 7.00% 7.90%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%