AGK.L
Aggreko PLC
Price:  
869.50 
GBP
Volume:  
301,660.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGK.L WACC - Weighted Average Cost of Capital

The WACC of Aggreko PLC (AGK.L) is 8.2%.

The Cost of Equity of Aggreko PLC (AGK.L) is 9.25%.
The Cost of Debt of Aggreko PLC (AGK.L) is 5.50%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 33.60% - 36.40% 35.00%
Cost of debt 5.30% - 5.70% 5.50%
WACC 6.9% - 9.6% 8.2%
WACC

AGK.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.87 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 33.60% 36.40%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.30% 5.70%
After-tax WACC 6.9% 9.6%
Selected WACC 8.2%