The WACC of agilon health Inc (AGL) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.10% | 7.10% |
| Tax rate | 0.50% - 0.90% | 0.70% |
| Cost of debt | 7.00% - 10.00% | 8.50% |
| WACC | 6.2% - 8.1% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.10% |
| Tax rate | 0.50% | 0.90% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 10.00% |
| After-tax WACC | 6.2% | 8.1% |
| Selected WACC | 7.1% | |