AGM.L
Applied Graphene Materials PLC
Price:  
5.25 
GBP
Volume:  
239,531.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGM.L WACC - Weighted Average Cost of Capital

The WACC of Applied Graphene Materials PLC (AGM.L) is 6.7%.

The Cost of Equity of Applied Graphene Materials PLC (AGM.L) is 6.80%.
The Cost of Debt of Applied Graphene Materials PLC (AGM.L) is 5.00%.

Range Selected
Cost of equity 6.10% - 7.50% 6.80%
Tax rate 16.50% - 20.50% 18.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.4% 6.7%
WACC

AGM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.50%
Tax rate 16.50% 20.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%