AGM
Federal Agricultural Mortgage Corp
Price:  
169.46 
USD
Volume:  
27,166.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGM Intrinsic Value

%
Upside

As of 2024-06-16, the Intrinsic Value of Federal Agricultural Mortgage Corp (AGM) is 257.94 USD. This AGM valuation is based on the model Peter Lynch Fair Value. With the current market price of 169.46 USD, the upside of Federal Agricultural Mortgage Corp is %.

169.46 USD
Stock Price
257.94 USD
Intrinsic Value
Intrinsic Value Details

AGM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (2,419.66) - 1,045.76 (2,352.40) -1488.2%
DCF (Growth 10y) (2,412.88) - 1,437.73 (2,338.35) -1479.9%
DCF (EBITDA 5y) (2,161.01) - (1,708.75) (1,234.50) -123450.0%
DCF (EBITDA 10y) (2,250.07) - (1,587.33) (1,234.50) -123450.0%
Fair Value 257.94 - 257.94 257.94 52.21%
P/E 110.61 - 400.03 232.99 37.5%
EV/EBITDA (1,410.53) - (859.81) (1,132.04) -768.0%
EPV (2,370.61) - (1,939.53) (2,155.07) -1371.7%
DDM - Stable 135.63 - 520.36 328.00 93.6%
DDM - Multi 70.56 - 226.18 109.30 -35.5%

AGM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,843.72
Beta 0.94
Outstanding shares (mil) 10.88
Enterprise Value (mil) 28,932.92
Market risk premium 4.60%
Cost of Equity 9.60%
Cost of Debt 11.94%
WACC 9.44%