The WACC of Federal Agricultural Mortgage Corp (AGM) is 9.4%.
Range | Selected | |
Cost of equity | 6.40% - 11.80% | 9.10% |
Tax rate | 21.00% - 21.00% | 21.00% |
Cost of debt | 4.00% - 19.90% | 11.95% |
WACC | 3.4% - 15.4% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 11.80% |
Tax rate | 21.00% | 21.00% |
Debt/Equity ratio | 12.13 | 12.13 |
Cost of debt | 4.00% | 19.90% |
After-tax WACC | 3.4% | 15.4% |
Selected WACC | 9.4% | |