AGM
Federal Agricultural Mortgage Corp
Price:  
183.79 
USD
Volume:  
34,828.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGM WACC - Weighted Average Cost of Capital

The WACC of Federal Agricultural Mortgage Corp (AGM) is 10.9%.

The Cost of Equity of Federal Agricultural Mortgage Corp (AGM) is 9.20%.
The Cost of Debt of Federal Agricultural Mortgage Corp (AGM) is 13.95%.

Range Selected
Cost of equity 5.90% - 12.50% 9.20%
Tax rate 21.00% - 21.00% 21.00%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.4% - 18.4% 10.9%
WACC

AGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 12.50%
Tax rate 21.00% 21.00%
Debt/Equity ratio 12.89 12.89
Cost of debt 4.00% 23.90%
After-tax WACC 3.4% 18.4%
Selected WACC 10.9%