AGM
Federal Agricultural Mortgage Corp
Price:  
215.18 
USD
Volume:  
49,245.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGM WACC - Weighted Average Cost of Capital

The WACC of Federal Agricultural Mortgage Corp (AGM) is 9.4%.

The Cost of Equity of Federal Agricultural Mortgage Corp (AGM) is 9.10%.
The Cost of Debt of Federal Agricultural Mortgage Corp (AGM) is 11.95%.

Range Selected
Cost of equity 6.40% - 11.80% 9.10%
Tax rate 21.00% - 21.00% 21.00%
Cost of debt 4.00% - 19.90% 11.95%
WACC 3.4% - 15.4% 9.4%
WACC

AGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 11.80%
Tax rate 21.00% 21.00%
Debt/Equity ratio 12.13 12.13
Cost of debt 4.00% 19.90%
After-tax WACC 3.4% 15.4%
Selected WACC 9.4%