The WACC of Federal Agricultural Mortgage Corp (AGM) is 11.2%.
| Range | Selected | |
| Cost of equity | 7.60% - 18.20% | 12.90% |
| Tax rate | 21.00% - 21.00% | 21.00% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 3.5% - 18.8% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 2.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 18.20% |
| Tax rate | 21.00% | 21.00% |
| Debt/Equity ratio | 11.89 | 11.89 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 3.5% | 18.8% |
| Selected WACC | 11.2% | |