AGM
Federal Agricultural Mortgage Corp
Price:  
175.76 
USD
Volume:  
27,343.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGM WACC - Weighted Average Cost of Capital

The WACC of Federal Agricultural Mortgage Corp (AGM) is 9.7%.

The Cost of Equity of Federal Agricultural Mortgage Corp (AGM) is 13.00%.
The Cost of Debt of Federal Agricultural Mortgage Corp (AGM) is 11.95%.

Range Selected
Cost of equity 7.60% - 18.40% 13.00%
Tax rate 21.00% - 21.00% 21.00%
Cost of debt 4.00% - 19.90% 11.95%
WACC 3.4% - 15.9% 9.7%
WACC

AGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 2.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 18.40%
Tax rate 21.00% 21.00%
Debt/Equity ratio 14.48 14.48
Cost of debt 4.00% 19.90%
After-tax WACC 3.4% 15.9%
Selected WACC 9.7%