AGNC
AGNC Investment Corp
Price:  
9.76 
USD
Volume:  
31,686,174.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGNC WACC - Weighted Average Cost of Capital

The WACC of AGNC Investment Corp (AGNC) is 10.1%.

The Cost of Equity of AGNC Investment Corp (AGNC) is 8.95%.
The Cost of Debt of AGNC Investment Corp (AGNC) is 13.95%.

Range Selected
Cost of equity 7.30% - 10.60% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.4% - 16.7% 10.1%
WACC

AGNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 8.41 8.41
Cost of debt 4.00% 23.90%
After-tax WACC 3.4% 16.7%
Selected WACC 10.1%