The WACC of AGNC Investment Corp (AGNC) is 10.2%.
Range | Selected | |
Cost of equity | 8.00% - 12.20% | 10.10% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 3.6% - 16.8% | 10.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 12.20% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 7.4 | 7.4 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 3.6% | 16.8% |
Selected WACC | 10.2% | |