AGNC
AGNC Investment Corp
Price:  
10.38 
USD
Volume:  
19,103,106.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGNC WACC - Weighted Average Cost of Capital

The WACC of AGNC Investment Corp (AGNC) is 10.2%.

The Cost of Equity of AGNC Investment Corp (AGNC) is 10.10%.
The Cost of Debt of AGNC Investment Corp (AGNC) is 13.95%.

Range Selected
Cost of equity 8.00% - 12.20% 10.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.6% - 16.8% 10.2%
WACC

AGNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 7.4 7.4
Cost of debt 4.00% 23.90%
After-tax WACC 3.6% 16.8%
Selected WACC 10.2%