AGO
Assured Guaranty Ltd
Price:  
90.70 
USD
Volume:  
374,599.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGO WACC - Weighted Average Cost of Capital

The WACC of Assured Guaranty Ltd (AGO) is 7.3%.

The Cost of Equity of Assured Guaranty Ltd (AGO) is 8.35%.
The Cost of Debt of Assured Guaranty Ltd (AGO) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 11.70% - 12.70% 12.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.1% 7.3%
WACC

AGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 11.70% 12.70%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.1%
Selected WACC 7.3%