AGO
Assured Guaranty Ltd
Price:  
75.99 
USD
Volume:  
543,945.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGO WACC - Weighted Average Cost of Capital

The WACC of Assured Guaranty Ltd (AGO) is 6.8%.

The Cost of Equity of Assured Guaranty Ltd (AGO) is 7.70%.
The Cost of Debt of Assured Guaranty Ltd (AGO) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.90% 7.70%
Tax rate 11.70% - 12.70% 12.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.6% 6.8%
WACC

AGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.90%
Tax rate 11.70% 12.70%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.6%
Selected WACC 6.8%