AGO
Assured Guaranty Ltd
Price:  
92.54 
USD
Volume:  
226,968.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGO WACC - Weighted Average Cost of Capital

The WACC of Assured Guaranty Ltd (AGO) is 7.6%.

The Cost of Equity of Assured Guaranty Ltd (AGO) is 8.75%.
The Cost of Debt of Assured Guaranty Ltd (AGO) is 5.00%.

Range Selected
Cost of equity 7.70% - 9.80% 8.75%
Tax rate 11.70% - 12.70% 12.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.4% 7.6%
WACC

AGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.80%
Tax rate 11.70% 12.70%
Debt/Equity ratio 0.35 0.35
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%