The WACC of Arlandastad Group AB (publ) (AGROUP.ST) is 4.7%.
Range | Selected | |
Cost of equity | 4.30% - 6.30% | 5.30% |
Tax rate | 19.30% - 21.90% | 20.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.2% - 5.2% | 4.7% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.35 | 0.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.30% | 6.30% |
Tax rate | 19.30% | 21.90% |
Debt/Equity ratio | 0.88 | 0.88 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.2% | 5.2% |
Selected WACC | 4.7% | |