AGS
PlayAGS Inc
Price:  
11.43 
USD
Volume:  
219,729.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGS WACC - Weighted Average Cost of Capital

The WACC of PlayAGS Inc (AGS) is 6.5%.

The Cost of Equity of PlayAGS Inc (AGS) is 7.55%.
The Cost of Debt of PlayAGS Inc (AGS) is 7.20%.

Range Selected
Cost of equity 6.00% - 9.10% 7.55%
Tax rate 16.40% - 25.50% 20.95%
Cost of debt 7.00% - 7.40% 7.20%
WACC 5.9% - 7.2% 6.5%
WACC

AGS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.10%
Tax rate 16.40% 25.50%
Debt/Equity ratio 1.18 1.18
Cost of debt 7.00% 7.40%
After-tax WACC 5.9% 7.2%
Selected WACC 6.5%