AGS
PlayAGS Inc
Price:  
12.15 
USD
Volume:  
320,075.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGS WACC - Weighted Average Cost of Capital

The WACC of PlayAGS Inc (AGS) is 6.3%.

The Cost of Equity of PlayAGS Inc (AGS) is 7.55%.
The Cost of Debt of PlayAGS Inc (AGS) is 7.45%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 16.40% - 42.80% 29.60%
Cost of debt 7.00% - 7.90% 7.45%
WACC 6.1% - 6.5% 6.3%
WACC

AGS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 16.40% 42.80%
Debt/Equity ratio 1.13 1.13
Cost of debt 7.00% 7.90%
After-tax WACC 6.1% 6.5%
Selected WACC 6.3%