The WACC of PlayAGS Inc (AGS) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.60% | 8.10% |
| Tax rate | 16.40% - 25.50% | 20.95% |
| Cost of debt | 7.40% - 15.60% | 11.50% |
| WACC | 6.4% - 10.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.60% |
| Tax rate | 16.40% | 25.50% |
| Debt/Equity ratio | 1.22 | 1.22 |
| Cost of debt | 7.40% | 15.60% |
| After-tax WACC | 6.4% | 10.7% |
| Selected WACC | 8.5% | |