The WACC of PlayAGS Inc (AGS) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.10% | 7.55% |
| Tax rate | 16.40% - 25.50% | 20.95% |
| Cost of debt | 7.00% - 7.40% | 7.20% |
| WACC | 5.9% - 7.2% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.10% |
| Tax rate | 16.40% | 25.50% |
| Debt/Equity ratio | 1.18 | 1.18 |
| Cost of debt | 7.00% | 7.40% |
| After-tax WACC | 5.9% | 7.2% |
| Selected WACC | 6.5% | |