AGT.L
AVI Global Trust PLC
Price:  
242.50 
GBP
Volume:  
488,536.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGT.L WACC - Weighted Average Cost of Capital

The WACC of AVI Global Trust PLC (AGT.L) is 10.2%.

The Cost of Equity of AVI Global Trust PLC (AGT.L) is 10.90%.
The Cost of Debt of AVI Global Trust PLC (AGT.L) is 5.00%.

Range Selected
Cost of equity 9.60% - 12.20% 10.90%
Tax rate 0.80% - 1.60% 1.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.1% - 11.4% 10.2%
WACC

AGT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.94 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.20%
Tax rate 0.80% 1.60%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 9.1% 11.4%
Selected WACC 10.2%