The WACC of Agilysys Inc (AGYS) is 7.9%.
Range | Selected | |
Cost of equity | 9.00% - 12.90% | 10.95% |
Tax rate | 0.80% - 3.60% | 2.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.9% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 12.90% |
Tax rate | 0.80% | 3.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.9% |
Selected WACC | 7.9% | |