The WACC of Aleafia Health Inc (AH.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 9.90% - 14.70% | 12.30% |
| Tax rate | 1.40% - 1.70% | 1.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.8% - 8.0% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.32 | 1.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 14.70% |
| Tax rate | 1.40% | 1.70% |
| Debt/Equity ratio | 5.75 | 5.75 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.8% | 8.0% |
| Selected WACC | 6.4% | |