AHT.L
Ashtead Group PLC
Price:  
4,391.00 
GBP
Volume:  
4,613,874.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AHT.L WACC - Weighted Average Cost of Capital

The WACC of Ashtead Group PLC (AHT.L) is 6.9%.

The Cost of Equity of Ashtead Group PLC (AHT.L) is 8.85%.
The Cost of Debt of Ashtead Group PLC (AHT.L) is 4.85%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 24.90% - 25.00% 24.95%
Cost of debt 4.50% - 5.20% 4.85%
WACC 6.0% - 7.8% 6.9%
WACC

AHT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.6 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 24.90% 25.00%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.50% 5.20%
After-tax WACC 6.0% 7.8%
Selected WACC 6.9%