AHT.L
Ashtead Group PLC
Price:  
5,300.00 
GBP
Volume:  
2,663,587.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AHT.L WACC - Weighted Average Cost of Capital

The WACC of Ashtead Group PLC (AHT.L) is 7.2%.

The Cost of Equity of Ashtead Group PLC (AHT.L) is 8.50%.
The Cost of Debt of Ashtead Group PLC (AHT.L) is 4.80%.

Range Selected
Cost of equity 7.30% - 9.70% 8.50%
Tax rate 24.90% - 25.00% 24.95%
Cost of debt 4.50% - 5.10% 4.80%
WACC 6.2% - 8.1% 7.2%
WACC

AHT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.56 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.70%
Tax rate 24.90% 25.00%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.50% 5.10%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%