The Discounted Cash Flow (DCF) valuation of Ashford Hospitality Trust Inc (AHT) is 5.14 USD. With the latest stock price at 6.07 USD, the upside of Ashford Hospitality Trust Inc based on DCF is -15.3%.
Based on the latest price of 6.07 USD and our DCF valuation, Ashford Hospitality Trust Inc (AHT) is a sell. selling AHT stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 23.9% | 15.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (177.58) - 1,024.36 | 5.14 |
| Upside | -3025.6% - 16775.8% | -15.3% |