The Discounted Cash Flow (DCF) valuation of Ashford Hospitality Trust Inc (AHT) is (92.33) USD. With the latest stock price at 6.25 USD, the upside of Ashford Hospitality Trust Inc based on DCF is -1577.3%.
Based on the latest price of 6.25 USD and our DCF valuation, Ashford Hospitality Trust Inc (AHT) is a sell. selling AHT stocks now will result in a potential gain of 1577.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 25.3% | 16.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (244.92) - 755.20 | (92.33) |
| Upside | -4018.7% - 11983.2% | -1577.3% |