The WACC of Ashford Hospitality Trust Inc (AHT) is 16.2%.
| Range | Selected | |
| Cost of equity | 117.70% - 183.10% | 150.40% |
| Tax rate | 1.10% - 1.80% | 1.45% |
| Cost of debt | 5.80% - 23.90% | 14.85% |
| WACC | 7.1% - 25.3% | 16.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 24.75 | 31.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 117.70% | 183.10% |
| Tax rate | 1.10% | 1.80% |
| Debt/Equity ratio | 83.05 | 83.05 |
| Cost of debt | 5.80% | 23.90% |
| After-tax WACC | 7.1% | 25.3% |
| Selected WACC | 16.2% | |