The WACC of Ashford Hospitality Trust Inc (AHT) is 14.7%.
| Range | Selected | |
| Cost of equity | 16.50% - 42.90% | 29.70% |
| Tax rate | 0.70% - 1.40% | 1.05% |
| Cost of debt | 5.50% - 23.90% | 14.70% |
| WACC | 5.7% - 23.8% | 14.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.74 | 6.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 16.50% | 42.90% |
| Tax rate | 0.70% | 1.40% |
| Debt/Equity ratio | 69.97 | 69.97 |
| Cost of debt | 5.50% | 23.90% |
| After-tax WACC | 5.7% | 23.8% |
| Selected WACC | 14.7% | |