The Discounted Cash Flow (DCF) valuation of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA (AI.PA) is 91.22 EUR. With the latest stock price at 160.04 EUR, the upside of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA based on DCF is -43.0%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 61.15 - 164.42 | 91.22 |
Upside | -61.8% - 2.7% | -43.0% |