The Discounted Cash Flow (DCF) valuation of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA (AI.PA) is 101.75 EUR. With the latest stock price at 183.46 EUR, the upside of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA based on DCF is -44.5%.
Based on the latest price of 183.46 EUR and our DCF valuation, L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA (AI.PA) is a sell. selling AI.PA stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.16 - 172.51 | 101.75 |
| Upside | -61.2% - -6.0% | -44.5% |