AI.PA
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
Price:  
160.04 
EUR
Volume:  
750,778.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AI.PA WACC - Weighted Average Cost of Capital

The WACC of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA (AI.PA) is 7.4%.

The Cost of Equity of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA (AI.PA) is 8.00%.
The Cost of Debt of L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA (AI.PA) is 4.25%.

Range Selected
Cost of equity 6.60% - 9.40% 8.00%
Tax rate 24.60% - 25.50% 25.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.7% 7.4%
WACC

AI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.61 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.40%
Tax rate 24.60% 25.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.7%
Selected WACC 7.4%