AIF.TO
Altus Group Ltd
Price:  
57.95 
CAD
Volume:  
9,347.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIF.TO WACC - Weighted Average Cost of Capital

The WACC of Altus Group Ltd (AIF.TO) is 6.6%.

The Cost of Equity of Altus Group Ltd (AIF.TO) is 7.10%.
The Cost of Debt of Altus Group Ltd (AIF.TO) is 4.70%.

Range Selected
Cost of equity 5.40% - 8.80% 7.10%
Tax rate 26.80% - 38.40% 32.60%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.1% - 8.2% 6.6%
WACC

AIF.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.80%
Tax rate 26.80% 38.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 5.40%
After-tax WACC 5.1% 8.2%
Selected WACC 6.6%