AIF.TO
Altus Group Ltd
Price:  
49.65 
CAD
Volume:  
9,347.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIF.TO WACC - Weighted Average Cost of Capital

The WACC of Altus Group Ltd (AIF.TO) is 6.4%.

The Cost of Equity of Altus Group Ltd (AIF.TO) is 6.80%.
The Cost of Debt of Altus Group Ltd (AIF.TO) is 5.35%.

Range Selected
Cost of equity 5.00% - 8.60% 6.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.30% - 5.40% 5.35%
WACC 4.9% - 8.0% 6.4%
WACC

AIF.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 8.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.30% 5.40%
After-tax WACC 4.9% 8.0%
Selected WACC 6.4%