The Discounted Cash Flow (DCF) valuation of Albany International Corp (AIN) is 114.90 USD. With the latest stock price at 72.82 USD, the upside of Albany International Corp based on DCF is 57.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 83.47 - 184.47 | 114.90 |
| Upside | 14.6% - 153.3% | 57.8% |