The Discounted Cash Flow (DCF) valuation of Albany International Corp (AIN) is 113.45 USD. With the latest stock price at 92.11 USD, the upside of Albany International Corp based on DCF is 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.3% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 83.96 - 174.57 | 113.45 |
| Upside | -8.9% - 89.5% | 23.2% |