The Discounted Cash Flow (DCF) valuation of Albany International Corp (AIN) is 82.84 USD. With the latest stock price at 72.23 USD, the upside of Albany International Corp based on DCF is 14.7%.
Based on the latest price of 72.23 USD and our DCF valuation, Albany International Corp (AIN) is a buy. buying AIN stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.78 - 127.93 | 82.84 |
| Upside | -15.8% - 77.1% | 14.7% |