The Discounted Cash Flow (DCF) valuation of Albany International Corp (AIN) is 96.89 USD. With the latest stock price at 81.96 USD, the upside of Albany International Corp based on DCF is 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.9% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 73.08 - 143.99 | 96.89 |
| Upside | -10.8% - 75.7% | 18.2% |