The Discounted Cash Flow (DCF) valuation of Albany International Corp (AIN) is 73.85 USD. With the latest stock price at 58.04 USD, the upside of Albany International Corp based on DCF is 27.2%.
Based on the latest price of 58.04 USD and our DCF valuation, Albany International Corp (AIN) is a buy. buying AIN stocks now will result in a potential gain of 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.7% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.40 - 108.39 | 73.85 |
| Upside | -4.5% - 86.8% | 27.2% |