AIN
Albany International Corp
Price:  
81.50 
USD
Volume:  
117,139.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIN WACC - Weighted Average Cost of Capital

The WACC of Albany International Corp (AIN) is 9.6%.

The Cost of Equity of Albany International Corp (AIN) is 10.75%.
The Cost of Debt of Albany International Corp (AIN) is 5.00%.

Range Selected
Cost of equity 9.10% - 12.40% 10.75%
Tax rate 27.80% - 29.10% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 11.0% 9.6%
WACC

AIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.40%
Tax rate 27.80% 29.10%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 11.0%
Selected WACC 9.6%