The WACC of Albany International Corp (AIN) is 9.6%.
Range | Selected | |
Cost of equity | 9.10% - 12.40% | 10.75% |
Tax rate | 27.80% - 29.10% | 28.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.3% - 11.0% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.40% |
Tax rate | 27.80% | 29.10% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.3% | 11.0% |
Selected WACC | 9.6% | |