AIN
Albany International Corp
Price:  
82.24 
USD
Volume:  
108,155.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIN WACC - Weighted Average Cost of Capital

The WACC of Albany International Corp (AIN) is 9.6%.

The Cost of Equity of Albany International Corp (AIN) is 10.65%.
The Cost of Debt of Albany International Corp (AIN) is 5.00%.

Range Selected
Cost of equity 9.00% - 12.30% 10.65%
Tax rate 27.80% - 29.10% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.9% 9.6%
WACC

AIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.30%
Tax rate 27.80% 29.10%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.9%
Selected WACC 9.6%