The WACC of Albany International Corp (AIN) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.30% | 10.85% |
| Tax rate | 27.80% - 29.10% | 28.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.5% - 10.9% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.30% |
| Tax rate | 27.80% | 29.10% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.5% | 10.9% |
| Selected WACC | 9.7% | |