AIN
Albany International Corp
Price:  
90.10 
USD
Volume:  
70,244.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIN WACC - Weighted Average Cost of Capital

The WACC of Albany International Corp (AIN) is 9.8%.

The Cost of Equity of Albany International Corp (AIN) is 10.85%.
The Cost of Debt of Albany International Corp (AIN) is 5.00%.

Range Selected
Cost of equity 9.40% - 12.30% 10.85%
Tax rate 27.80% - 29.10% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.6% - 11.1% 9.8%
WACC

AIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.30%
Tax rate 27.80% 29.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 8.6% 11.1%
Selected WACC 9.8%