The WACC of Albany International Corp (AIN) is 9.3%.
Range | Selected | |
Cost of equity | 8.80% - 11.70% | 10.25% |
Tax rate | 27.80% - 29.10% | 28.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 10.6% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.70% |
Tax rate | 27.80% | 29.10% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 10.6% |
Selected WACC | 9.3% | |