AIN
Albany International Corp
Price:  
84.57 
USD
Volume:  
144,884.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIN WACC - Weighted Average Cost of Capital

The WACC of Albany International Corp (AIN) is 9.3%.

The Cost of Equity of Albany International Corp (AIN) is 10.25%.
The Cost of Debt of Albany International Corp (AIN) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 27.80% - 29.10% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 10.6% 9.3%
WACC

AIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 27.80% 29.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 10.6%
Selected WACC 9.3%