The WACC of Aino Health AB (publ) (AINO.ST) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.80% | 5.60% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 133.80% | 70.40% |
| WACC | 4.4% - 7.2% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.45 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.40% | 6.80% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 133.80% |
| After-tax WACC | 4.4% | 7.2% |
| Selected WACC | 5.8% | |