AINO.ST
Aino Health AB (publ)
Price:  
0.14 
SEK
Volume:  
9,723.00
Sweden | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AINO.ST WACC - Weighted Average Cost of Capital

The WACC of Aino Health AB (publ) (AINO.ST) is 5.8%.

The Cost of Equity of Aino Health AB (publ) (AINO.ST) is 5.60%.
The Cost of Debt of Aino Health AB (publ) (AINO.ST) is 70.40%.

Range Selected
Cost of equity 4.40% - 6.80% 5.60%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 133.80% 70.40%
WACC 4.4% - 7.2% 5.8%
WACC

AINO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.27 0.45
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.40% 6.80%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0 0
Cost of debt 7.00% 133.80%
After-tax WACC 4.4% 7.2%
Selected WACC 5.8%