AIQ.L
AIQ Ltd
Price:  
3.00 
GBP
Volume:  
10,541.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIQ.L WACC - Weighted Average Cost of Capital

The WACC of AIQ Ltd (AIQ.L) is 7.1%.

The Cost of Equity of AIQ Ltd (AIQ.L) is 7.50%.
The Cost of Debt of AIQ Ltd (AIQ.L) is 7.00%.

Range Selected
Cost of equity 6.60% - 8.40% 7.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.4% - 7.9% 7.1%
WACC

AIQ.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.43 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 7.00% 7.00%
After-tax WACC 6.4% 7.9%
Selected WACC 7.1%