The Discounted Cash Flow (DCF) valuation of Air Partner PLC (AIR.L) is 189.89 GBP. With the latest stock price at 124.50 GBP, the upside of Air Partner PLC based on DCF is 52.5%.
Based on the latest price of 124.50 GBP and our DCF valuation, Air Partner PLC (AIR.L) is a buy. buying AIR.L stocks now will result in a potential gain of 52.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 163.20 - 232.76 | 189.89 |
| Upside | 31.1% - 87.0% | 52.5% |