The WACC of Air Partner PLC (AIR.L) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.40% | 9.00% |
| Tax rate | 29.50% - 34.10% | 31.80% |
| Cost of debt | 4.00% - 6.70% | 5.35% |
| WACC | 7.2% - 9.9% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.87 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.40% |
| Tax rate | 29.50% | 34.10% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 6.70% |
| After-tax WACC | 7.2% | 9.9% |
| Selected WACC | 8.6% | |