The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 131.18 EUR. With the latest stock price at 160.22 EUR, the upside of Airbus SE based on DCF is -18.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.5% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 97.35 - 200.69 | 131.18 |
| Upside | -39.2% - 25.3% | -18.1% |