The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 119.57 EUR. With the latest stock price at 208.40 EUR, the upside of Airbus SE based on DCF is -42.6%.
Based on the latest price of 208.40 EUR and our DCF valuation, Airbus SE (AIR.PA) is a sell. selling AIR.PA stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.5% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 85.60 - 196.40 | 119.57 |
| Upside | -58.9% - -5.8% | -42.6% |