The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 128.60 EUR. With the latest stock price at 176.76 EUR, the upside of Airbus SE based on DCF is -27.2%.
Based on the latest price of 176.76 EUR and our DCF valuation, Airbus SE (AIR.PA) is a sell. selling AIR.PA stocks now will result in a potential gain of 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 96.11 - 196.25 | 128.60 |
| Upside | -45.6% - 11.0% | -27.2% |