The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 132.47 EUR. With the latest stock price at 177.90 EUR, the upside of Airbus SE based on DCF is -25.5%.
Based on the latest price of 177.90 EUR and our DCF valuation, Airbus SE (AIR.PA) is a sell. selling AIR.PA stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.3% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 96.82 - 211.85 | 132.47 |
| Upside | -45.6% - 19.1% | -25.5% |