The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 106.46 EUR. With the latest stock price at 192.40 EUR, the upside of Airbus SE based on DCF is -44.7%.
Based on the latest price of 192.40 EUR and our DCF valuation, Airbus SE (AIR.PA) is a sell. selling AIR.PA stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.2% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 84.29 - 145.86 | 106.46 |
| Upside | -56.2% - -24.2% | -44.7% |