The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 123.65 EUR. With the latest stock price at 195.96 EUR, the upside of Airbus SE based on DCF is -36.9%.
Based on the latest price of 195.96 EUR and our DCF valuation, Airbus SE (AIR.PA) is a sell. selling AIR.PA stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.7% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 90.35 - 194.16 | 123.65 |
| Upside | -53.9% - -0.9% | -36.9% |