The Discounted Cash Flow (DCF) valuation of Airbus SE (AIR.PA) is 125.98 EUR. With the latest stock price at 191.70 EUR, the upside of Airbus SE based on DCF is -34.3%.
Based on the latest price of 191.70 EUR and our DCF valuation, Airbus SE (AIR.PA) is a sell. selling AIR.PA stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 87.79 - 220.04 | 125.98 |
| Upside | -54.2% - 14.8% | -34.3% |