The WACC of Airbus SE (AIR.PA) is 8.6%.
Range | Selected | |
Cost of equity | 8.30% - 10.40% | 9.35% |
Tax rate | 17.90% - 20.80% | 19.35% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.7% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.91 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.40% |
Tax rate | 17.90% | 20.80% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.7% | 9.6% |
Selected WACC | 8.6% | |