AIR.PA
Airbus SE
Price:  
156.20 
EUR
Volume:  
1,411,830.00
Netherlands | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIR.PA WACC - Weighted Average Cost of Capital

The WACC of Airbus SE (AIR.PA) is 8.6%.

The Cost of Equity of Airbus SE (AIR.PA) is 9.35%.
The Cost of Debt of Airbus SE (AIR.PA) is 4.25%.

Range Selected
Cost of equity 8.30% - 10.40% 9.35%
Tax rate 17.90% - 20.80% 19.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.7% - 9.6% 8.6%
WACC

AIR.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.91 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.40%
Tax rate 17.90% 20.80%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 7.7% 9.6%
Selected WACC 8.6%