The Discounted Cash Flow (DCF) valuation of Apartment Income REIT Corp (AIRC) is 49.26 USD. With the latest stock price at 39.08 USD, the upside of Apartment Income REIT Corp based on DCF is 26.1%.
Based on the latest price of 39.08 USD and our DCF valuation, Apartment Income REIT Corp (AIRC) is a buy. buying AIRC stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 11.6% | 8.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 29.01 - 100.23 | 49.26 |
| Upside | -25.8% - 156.5% | 26.1% |