The Discounted Cash Flow (DCF) valuation of Apartment Income REIT Corp (AIRC) is 48.87 USD. With the latest stock price at 39.08 USD, the upside of Apartment Income REIT Corp based on DCF is 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.5% | 8.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 29.27 - 96.33 | 48.87 |
| Upside | -25.1% - 146.5% | 25.1% |