AIRC
Apartment Income REIT Corp
Price:  
39.08 
USD
Volume:  
22,548,100.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIRC WACC - Weighted Average Cost of Capital

The WACC of Apartment Income REIT Corp (AIRC) is 8.8%.

The Cost of Equity of Apartment Income REIT Corp (AIRC) is 8.20%.
The Cost of Debt of Apartment Income REIT Corp (AIRC) is 9.80%.

Range Selected
Cost of equity 7.20% - 9.20% 8.20%
Tax rate 0.40% - 0.70% 0.55%
Cost of debt 4.00% - 15.60% 9.80%
WACC 6.0% - 11.5% 8.8%
WACC

AIRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.20%
Tax rate 0.40% 0.70%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.00% 15.60%
After-tax WACC 6.0% 11.5%
Selected WACC 8.8%